2125 Live Oak

Property Specs

Asking Price: $159,999

Built in 1941 and remodeled in 2022, this 2-bedroom, 1-bath, 920-square-foot fully remodeled property is located in the heart of Waco’s fastest-revitalizing neighborhood. This property appears to meet the zoning qualifications to be eligible for short-term rental licensing (e.g. Airbnb). Additionally, this property would make a great long-term rental with rising rent rates in this neighborhood.
  • 12 minutes to Baylor University
  • 10 minutes to Magnolia Market
  • 6 minutes to Cameron Park Zoo

Financials

Sales Price: $159,999

Contact an agent for your exclusive sales price and customized report.

Long-Term Rental:

  • Estimated Monthly Cashflow: $372/mo
  • Estimated Cap Rate: 8.5%
  • Estimated COC ROI: 10%
  • Assumptions: Renting At: $1450/mo, APR: 6.5%, Down Payment: 25% Property Management Cost: 10%
 

Information deemed reliable but not guaranteed. Real estate investing is speculative in nature. MRER, LLC urges you to discuss all real estate-related decisions with an attorney and accountant.

Renovations Completed

Sales Price: $159,999

Work Completed on This Property Includes:
  • Foundation Leveling with Transferable Warranty
  • New HVAC System
  • New Windows Throughout
  • Exterior Painting
  • Interior Skim Coat, Texture, and Painting
  • Kitchen Remodel
  • Bathroom Remodel
  • Electrical Updates Throughout
  • Landscaping

Sales Comparables

Market Summary Analysis

Rental Comparables

Market Summary Analysis

Image Gallery

Photos of 2125 Live Oak Ave.

Contact us